| Dare County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $49,557,023 | 45,479,224 | 45,108,418 | 44,783,940 | 44,095,447 | 41,801,350 |
|
| Other Taxes | 14,616,347 | 14,174,976 | 14,262,390 | 15,381,206 | 15,837,557 | 21,918,759 |
|
| Sales Tax | 15,700,092 | 14,397,453 | 15,693,002 | 18,339,216 | 18,289,002 | 17,096,498 |
|
| Sales & Services | 17,640,969 | 16,633,730 | 17,097,239 | 17,394,671 | 16,889,026 | 16,610,924 |
|
| Intergovernmental | 10,318,072 | 10,236,782 | 9,715,431 | 7,600,735 | 7,609,157 | 5,620,678 |
|
| Debt Proceeds | 33,607,182 | 670,000 | 11,731,902 | 1,760,802 | 19,480,788 | 60,881,251 |
|
| Other Miscellaneous | 4,741,783 | 4,345,671 | 6,920,392 | 9,050,713 | 9,885,849 | 8,716,883 |
|
| Total | $146,181,468 | 105,937,836 | 120,528,774 | 114,311,283 | 132,086,826 | 172,646,343 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $19,959,622 | 21,644,215 | 25,053,720 | 24,768,711 | 45,426,670 | 61,179,098 |
|
| Debt Service | 19,119,939 | 21,055,245 | 19,878,681 | 20,307,482 | 18,537,742 | 15,507,601 |
|
| Human Services | 15,445,133 | 15,112,313 | 15,745,738 | 14,763,963 | 13,939,671 | 12,930,825 |
|
| General Government | 10,387,067 | 11,254,062 | 15,868,839 | 22,202,735 | 17,261,856 | 12,323,957 |
|
| Public Safety | 25,340,062 | 22,006,962 | 21,455,734 | 22,003,904 | 21,464,891 | 19,461,082 |
|
| Other | 30,156,479 | 27,936,529 | 26,960,202 | 23,432,059 | 24,040,603 | 26,759,106 |
|
| Total | $120,408,302 | 119,009,326 | 124,962,914 | 127,478,854 | 140,671,433 | 148,161,669 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $30,341,870 | 31,083,939 | 31,362,488 | 30,307,664 | 28,910,679 | 26,653,533 |
|
| Capital Outlay | 15,589,781 | 10,580,985 | 10,934,662 | 15,949,008 | 14,012,296 | 11,666,593 |
|
| Other Operating | 53,393,420 | 54,599,164 | 56,076,896 | 54,505,822 | 50,316,669 | 46,891,112 |
|
| Public School Capital | 353,252 | 86,521 | 1,762,068 | 6,145,611 | 27,461,307 | 45,506,390 |
|
| Public School Current | 18,974,711 | 18,186,729 | 18,725,421 | 18,167,064 | 17,596,801 | 15,407,843 |
|
| Other | 1,755,268 | 4,471,988 | 6,101,379 | 2,403,685 | 2,373,681 | 2,036,198 |
|
| Total | $120,408,302 | 119,009,326 | 124,962,914 | 127,478,854 | 140,671,433 | 148,161,669 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $1,463 | 1,324 | 1,328 | 1,306 | 1,272 | 1,202 |
|
| Other Taxes | 431 | 413 | 420 | 449 | 457 | 630 |
|
| Sales Tax | 463 | 419 | 462 | 535 | 527 | 491 |
|
| Sales & Services | 521 | 484 | 504 | 508 | 487 | 477 |
|
| Intergovernmental | 304 | 298 | 286 | 222 | 219 | 162 |
|
| Debt Proceeds | 992 | 20 | 346 | 51 | 562 | 1,750 |
|
| Other Miscellaneous | 140 | 126 | 204 | 264 | 285 | 251 |
|
| Total | $4,314 | 3,084 | 3,550 | 3,335 | 3,809 | 4,963 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $588 | 629 | 738 | 722 | 1,310 | 1,759 |
|
| Debt Service | 564 | 613 | 585 | 593 | 535 | 446 |
|
| Human Services | 456 | 440 | 464 | 431 | 402 | 372 |
|
| General Government | 307 | 328 | 467 | 648 | 498 | 354 |
|
| Public Safety | 748 | 641 | 632 | 642 | 619 | 559 |
|
| Other | 890 | 813 | 794 | 684 | 693 | 769 |
|
| Total | $3,553 | 3,464 | 3,680 | 3,720 | 4,057 | 4,259 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $895 | 905 | 924 | 884 | 834 | 766 |
|
| Capital Outlay | 460 | 308 | 322 | 465 | 404 | 335 |
|
| Other Operating | 1,576 | 1,589 | 1,651 | 1,592 | 1,452 | 1,348 |
|
| Public School Capital | 10 | 3 | 52 | 179 | 792 | 1,308 |
|
| Public School Current | 560 | 529 | 551 | 530 | 507 | 443 |
|
| Other | 52 | 130 | 180 | 70 | 68 | 59 |
|
| Total | $3,553 | 3,464 | 3,680 | 3,720 | 4,057 | 4,259 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $601 | $618 | $549 | $560 | $528 | $504 |
|
| Other Taxes | 56 | 59 | 56 | 63 | 62 | 67 |
|
| Sales Tax | 150 | 167 | 192 | 238 | 233 | 216 |
|
| Sales & Services | 183 | 176 | 170 | 202 | 185 | 182 |
|
| Intergovernmental | 268 | 277 | 235 | 238 | 222 | 230 |
|
| Debt Proceeds | 129 | 92 | 90 | 124 | 116 | 215 |
|
| Other Miscellaneous | 38 | 37 | 54 | 69 | 78 | 73 |
|
| Total | $1,425 | $1,426 | $1,346 | $1,494 | $1,424 | $1,487 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $284 | $356 | $369 | $338 | $332 | $316 |
|
| Debt Service | 136 | 138 | 128 | 124 | 104 | 104 |
|
| Human Services | 289 | 298 | 297 | 354 | 340 | 336 |
|
| General Government | 130 | 131 | 141 | 146 | 136 | 127 |
|
| Public Safety | 275 | 294 | 294 | 283 | 257 | 232 |
|
| Other | 236 | 271 | 238 | 256 | 236 | 213 |
|
| Total | $1,350 | $1,488 | $1,467 | $1,501 | $1,405 | $1,328 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $359 | $386 | $352 | $371 | $325 | $307 |
|
| Capital Outlay | 97 | 129 | 157 | 159 | 143 | 112 |
|
| Other Operating | 571 | 566 | 517 | 537 | 516 | 506 |
|
| Public School Capital | 45 | 101 | 129 | 98 | 116 | 112 |
|
| Public School Current | 216 | 228 | 209 | 213 | 196 | 185 |
|
| Other | 62 | 78 | 103 | 123 | 109 | 106 |
|
| Total | $1,350 | $1,488 | $1,467 | $1,501 | $1,405 | $1,328 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 19 | 20 | 22 | 21 | 23 | 23 |
|
| Average Population of Group | 38,156 | 37,678 | 37,484 | 36,932 | 37,494 | 37,026 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
| General Fund revenues | $86,023,358 | 76,752,227 | 78,993,090 | 80,742,571 | 78,744,465 | 75,118,634 |
| General Fund expenditures | 90,742,848 | 91,514,397 | 94,817,719 | 92,587,985 | 86,981,080 | 80,128,796 |
| Operating transfers in | 4,993,452 | 15,174,719 | 14,687,094 | 14,346,553 | 13,429,190 | 9,067,660 |
| Operating transfers out | 7,545 | 4,500,000 | 4,090,363 | 4,282,500 | 4,941,678 | 4,110,293 |
| Proceeds from capital leases and installment purchases | 755,000 | 0 | 861,902 | 900,802 | 720,161 | 840,467 |
| Other items | 130,511 | 1,825 | 54,458 | 80,688 | 41,008 | 502,493 |
| Excess of revenues and other sources over (under) expenditures and other uses | $1,151,928 | (4,085,626) | (4,311,538) | (799,871) | 1,012,066 | 1,290,165 |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $18,336,495 | 20,024,500 | 24,836,596 | 28,476,104 | 29,863,569 | 27,541,045 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 20.37% | 20.86% | 25.33% | 29.67% | 32.74% | 33.02% |
|
| Group weighted average FBA % | 26.24% | 24.71% | 23.66% | 22.65% | 27.66% | 27.36% |
|
| State weighted average FBA % | 23.40% | 21.07% | 22.83% | 22.58% | 23.56% | 24.21% |
|
| Number of Reporting Counties in Group (Audit) | 20 | 22 | 22 | 22 | 23 | 23 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Water/Sewer |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $10,345,659 | $18,330,791 | $7,442,710 | $9,106,753 | $8,602,847 | $0 |
|
| Net income | 0 | 0 | 1,909,749 | 812,796 | 1,082,188 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 33,886 | 34,355 | 33,955 | 34,272 | 34,674 | 34,790 |
|
| Population Group | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 |
|
| Cash & Investments at June 30th | 77,296,723 | 72,120,652 | 78,142,939 | 89,358,940 | 91,314,003 | 86,606,468 |
|
| Investment Earnings | 661,024 | 1,546,488 | 2,898,188 | 5,158,790 | 5,376,281 | 2,996,969 |
|
| Tax Rate Equivalent | 0.0038 | 0.0088 | 0.0166 | 0.0299 | 0.0317 | 0.0182 |
|
| Tax Rate Equivalent Group weighted average | 0.0016 | 0.0030 | 0.0099 | 0.0247 | 0.0301 | 0.0235 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0035 | 0.0055 | 0.0137 | 0.0283 | 0.0350 | 0.0245 |
|
| Latest year of Revaluation | 2005 | 2005 | 2005 | 2005 | 2005 | 2005 |
|
| January 1, Prior Year Assessed Valuation | 17,566,744,473 | 17,540,906,095 | 17,436,070,798 | 17,261,617,941 | 16,935,698,031 | 16,454,653,274 |
|
| Tax Rate | 0.2800 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2500 |
|
| Tax Rate Group weighted average | 0.4787 | 0.4634 | 0.4666 | 0.4852 | 0.5025 | 0.5209 |
|
| Tax Rate State Wide | 0.6026 | 0.6026 | 0.6076 | 0.6271 | 0.6489 | 0.6504 |
|
| Assessment -to-Sales Ratio | 118.73 | 112.83 | 92.46 | 92.46 | 82.84 | 98.94 |
|
| Assessment -to-Sales Ratio Group Average | 104.42 | 99.84 | 88.12 | 87.54 | 85.35 | 87.96 |
|
| Assessment -to-Sales Ratio Statewide | 101.15 | 98.12 | 89.75 | 89.17 | 87.65 | 91.33 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 14,795,539,858 | 15,546,314,008 | 18,857,961,062 | 18,669,281,788 | 20,443,865,320 | 16,630,941,251 |
|
| Tax Rate Adjusted | 0.3324 | 0.2934 | 0.2404 | 0.2404 | 0.2154 | 0.2474 |
|
| Tax Rate Adjusted Group weighted average | 0.4998 | 0.4627 | 0.4112 | 0.4248 | 0.4289 | 0.4582 |
|
| Tax Rate Adjusted Statewide | 0.6095 | 0.5913 | 0.5453 | 0.5592 | 0.5687 | 0.5941 |
|
| Percent Collected | 98.88 | 98.25 | 98.49 | 99.00 | 99.33 | 99.21 |
|
| Percent Collected Group weighted average | 95.81 | 95.49 | 95.85 | 96.23 | 96.48 | 96.09 |
|
| Percent Collected Statewide weighted average | 97.19 | 97.15 | 97.13 | 97.38 | 97.45 | 96.63 |
|
| Percent Collected Excluding Motor Vehicles | 99.07 | 98.43 | 98.67 | 99.20 | 99.54 | 99.50 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 96.61 | 96.35 | 96.74 | 97.19 | 97.55 | 97.24 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.91 | 97.90 | 97.94 | 98.37 | 98.38 | 97.63 |
|
| Percent Collected Motor Vehicles Only | 88.87 | 88.19 | 90.08 | 90.11 | 90.10 | 90.05 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 84.01 | 83.33 | 84.67 | 85.37 | 84.90 | 85.01 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.22 | 87.14 | 87.69 | 87.19 | 88.42 | 87.23 |
|
| Tax Uncollected | 548,173 | 798,843 | 681,996 | 447,779 | 293,867 |
|
|
| Tax Rate Equivalent | 0.0031 | 0.0046 | 0.0039 | 0.0026 | 0.0017 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population Group | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 | 25,000 - 49,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch | AA- | AA- | AA- | AA- | AA- | AA- |
|
| Moody's | Aa2 | Aa2 | Aa3 | Aa3 | Aa3 | Aa3 |
|
| S & P | AA | AA | AA | AA- | A+ | A+ |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $0 | 0 | 0 | 0 | 0 | 0 |
|
| General Government | 510,000 | 850,000 | 2,200,000 | 3,605,000 | 5,065,000 | 6,585,000 |
|
| Total | 510,000 | 850,000 | 2,200,000 | 3,605,000 | 5,065,000 | 6,585,000 |
|
| Total Per Capita | 15 | 25 | 65 | 105 | 146 | 189 |
|
| Total Per Capita for the Population Group | 163 | 180 | 185 | 207 | 270 | 255 |
|
| Total Per Capita Statewide | 809 | 837 | 842 | 803 | 796 | 717 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.0034% | 0.0055% | 0.0117% | 0.0193% | 0.0248% | 0.0396% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.1400% | 0.1400% | 0.1300% | 0.1600% | 0.2200% | 0.2400% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 0.7900% | 0.7900% | 0.7400% | 0.7500% | 0.8000% | 0.7900% |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $3,339,275 | 3,633,823 | 3,923,579 | 4,209,767 | 4,491,911 | 4,770,923 |
|
| --General Government* | 138,045,780 | 139,196,177 | 148,426,421 | 146,220,233 | 154,158,089 | 142,699,077 |
|
| Total* | 141,385,055 | 142,830,000 | 152,350,000 | 150,430,000 | 158,650,000 | 147,470,000 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 34,940,000 | 11,905,000 | 13,470,000 | 14,535,000 | 15,550,000 | 16,510,000 |
|
| Total Debt Listed Above* | $176,325,055 | 154,735,000 | 165,820,000 | 164,965,000 | 174,200,000 | 163,980,000 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 613,200 | 631,613 | 660,057 | 734,364 | 649,648 | 649,648 |
|
| Article 42 (60% restricted) | 2,696,999 | 1,638,588 | 1,201,639 | 1,430,506 | 1,262,627 | 1,262,627 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund | 391,493 |
| 750,000 | 225,000 | 250,000 | 250,000 |
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| NC Lottery Proceeds | 1,186,720 |
| 335,000 | 220,000 |
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
|
|
|
|
|
|
| Installment purchase contracts |
|
|
|
| 58,387,042 | 58,387,042 |
|
| Interest on public school debt proceeds | 202 | 32,043 | 54,466 | 138,293 | 1,304,589 | 1,304,589 |
| Unrestricted sources | 6,689,033 | 9,761,799 | 11,380,277 | 12,519,822 | 8,921,491 | 8,921,491 |
|
| Total Sources | 11,577,647 | 12,064,043 | 14,381,439 | 15,267,985 | 70,775,397 | 70,775,397 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 613,200 | 631,613 | 660,057 | 734,364 | 649,648 | 649,648 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 2,696,999 | 1,638,588 | 1,201,639 | 1,430,506 | 1,262,627 | 1,262,627 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 391,493 |
| 750,000 | 225,000 | 250,000 | 250,000 |
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 7,856,275 | 10,584,092 | 10,145,844 | 10,797,085 | 6,955,760 | 6,955,760 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 353,252 | 86,521 | 1,762,068 | 6,145,611 | 45,506,390 | 45,506,390 |
|
| From General Fund and all other funds |
|
|
|
|
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 11,911,219 | 12,940,814 | 14,519,608 | 19,332,566 | 54,624,425 | 54,624,425 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | -333,572 | -876,771 | -138,169 | -4,064,581 | 16,150,972 | 16,150,972 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 333,572 | 1,210,343 | 1,348,512 | 5,413,093 | 16,154,796 | 16,154,796 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance |
| 333,572 | 1,210,343 | 1,348,512 | 32,305,768 | 32,305,768 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay |
| 333,572 | 1,210,343 | 1,348,512 | 32,305,768 | 32,305,768 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership | 4,823 | 4,766 | 4,766 | 4,749 | 4,843 | 4,858 |
| Adjusted unit-wide tax rate | 0.3324 | 0.2934 | 0.2404 | 0.2404 | 0.2154 | 0.2474 |
| Weighted average adjusted unit-wide tax rate for population group | 0.4998 | 0.4627 | 0.4112 | 0.4248 | 0.4289 | 0.4582 |
| Assessed valuation per student | 3,642,286 | 3,680,425 | 3,658,429 | 3,634,790 | 3,496,944 | 3,387,125 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
|
|
|
| Department of Revenue Lottery Allocation | 370,397 | 615,237 | 299,659 | 83,972 | 63,945 |
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|
| Population at July 1st of the Previous Year | 33,886 | 34,355 | 33,955 | 34,272 | 34,674 | 34,790 |
| 1.5A | GASB34 | Governmental Activities Assets | 192,363,633 | 183,363,046 | 189,171,202 | 189,172,908 | 194,883,877 | 192,317,416 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 176,335,692 | 174,141,147 | 178,716,718 | 169,352,002 | 179,295,149 | 175,514,622 |
| 3.5A | SUMMARY | Business Type Activities Assets | 101,975,276 | 76,608,294 | 75,250,349 | 73,697,970 | 72,727,825 | 71,887,173 |
| 3.5B |
| Business Type Activities Liabilties | 39,737,496 | 16,002,585 | 17,322,250 | 17,134,068 | 17,934,904 | 18,698,621 |
| 6.5A |
| Fiduciary Funds Assets | 5,785,758 | 4,673,647 | 3,735,591 | 3,568,262 | 3,382,008 | 3,011,633 |
| 6.5B |
| Fiduciary Funds Liabilties | 4,824,374 | 3,808,659 | 2,882,550 | 3,090,408 | 3,150,120 | 2,798,360 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 48,644,802 | 44,787,808 | 44,585,208 | 44,394,991 | 43,647,940 | 41,212,014 |
| 11 | TAX | Current Collections of Special Tax District | 3,903,074 | 3,865,878 | 3,803,569 | 3,778,128 | 3,653,128 | 3,572,490 |
| 12 | REVENUES | Prior Years' Levy Collections | 741,924 | 535,077 | 367,648 | 255,038 | 313,434 | 451,127 |
| 13 |
| Penalties and Interest | 170,297 | 156,339 | 155,562 | 133,911 | 134,073 | 138,209 |
| 14 |
| Collections of Tax Previously Written off |
|
|
|
|
|
|
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax | 533,368 | 572,263 | 474,721 | 618,327 | 733,098 | 1,101,309 |
| 17 |
| Real Property Transfer Tax | 2,864,191 | 2,832,963 | 2,567,353 | 3,615,139 | 4,546,584 | 6,956,693 |
| 18 |
| Scrap Tire Disposal Tax | 40,650 | 37,540 | 36,284 | 38,957 | 37,036 | 35,022 |
| 18.1 |
| Solid Waste Disposal Tax | 13,874 | 13,834 | 9,227 |
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 9,141,963 | 8,641,809 | 9,070,483 | 9,920,398 | 9,672,357 | 9,610,526 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 2,044,000 | 2,105,377 | 2,200,191 | 2,447,879 | 2,425,416 | 2,165,494 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 4,494,998 | 2,730,980 | 2,002,731 | 2,384,177 | 2,356,612 | 2,104,378 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 19,131 | 919,287 | 2,419,597 | 3,586,762 | 3,834,617 | 3,216,100 |
| 21.2 |
| 1/4% Local Government Option Sales Tax (46) |
|
|
|
|
|
|
| 22 |
| Local Occupancy Tax | 7,138,147 | 6,705,811 | 6,709,348 | 6,745,231 | 6,382,081 | 5,638,485 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges |
|
| 565,948 | 488,772 | 428,586 | 431,442 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles |
|
|
|
|
|
|
| 26 |
| White Goods Disposal Tax | 10,206 | 10,974 | 10,774 | 13,360 | 14,468 | 13,509 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses | 112,837 | 135,713 | 85,166 | 83,292 | 42,576 | 4,169,809 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other | 205,050 | 201,882 | 228,642 | 239,407 | 246,938 | 264,245 |
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
| 21,586 |
| 115 | 3,592 | 652 |
| 33 |
| General Government |
|
|
| 16,237 |
| 28,099 |
| 34 |
| Public Safety | 83,162 | 176,064 | 189,763 | 783,998 | 448,987 | 251,636 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36.1 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection | 44,139 |
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. |
|
|
|
|
|
|
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other | 41,577 | 2,048 | 2,888 | 3,725 | 26,440 | 8,220 |
| 41 |
| Human Services: Health | 355,637 | 444,642 | 251,337 | 271,133 | 327,868 | 268,891 |
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 3,516,151 | 3,064,814 | 2,870,616 | 2,693,006 | 2,540,039 | 2,502,486 |
| 45 |
| Human Services: All Other |
|
|
|
|
|
|
| 46 |
| Culture and Recreation | 227,878 | 127,139 | 97,115 | 198,850 | 89,322 | 133,575 |
| 46.5 | STATE | NC Education Lottery Proceeds | 1,186,720 |
| 335,000 | 220,000 | 156,926 |
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax | 25,844 | 28,978 | 23,750 | 35,692 | 72,525 | 39,834 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
| 1,096,492 | 501,363 | 415,322 |
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
|
|
| 79,959 | 137,362 | 133,901 |
| 50.1 |
| Emergency Telephone Services Fund (ETSF) Revenue (Do not include interest) | 565,948 | 565,948 |
|
|
|
|
| 50.2 |
| ETSF Interest Income | 10,067 |
|
|
|
|
|
| 51 |
| Beer and Wine Tax | 73,621 | 23,540 | 74,999 | 78,203 | 77,577 | 74,872 |
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 136,796 | 132,937 | 154,647 | 167,696 | 185,599 | 181,295 |
| 53 |
| Public School Building Capital Fund | 391,493 |
| 750,000 | 225,000 | 1,250,000 | 250,000 |
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 58 |
| General Government | 24,945 | 126,900 | 10,820 | 4,028 | 3,024 | 165,613 |
| 59 |
| Public Safety | 31,105 | 62,863 | 97,973 | 228,558 | 666,658 | 64,488 |
| 60 |
| Transportation |
|
|
|
|
|
|
| 61 |
| Environmental Protection | 99,851 | 49,245 | 63,178 | 59,092 | 207,209 | 14,317 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
|
|
|
|
|
| 62.1 |
| State intergov - sewers | 1,225,647 | 2,385,722 | 1,241,126 | 15,134 | 29,134 | 137,081 |
| 63 |
| Econ. & Phys. Dev. - All Other | 31,457 | 65,707 | 2,887 | 3,725 | 5,315 | 31,820 |
| 64 |
| Human Services: Health | 738,234 | 749,510 | 1,361,950 | 465,587 | 319,371 | 257,580 |
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 714,207 | 737,986 | 566,799 | 687,748 | 636,993 | 545,084 |
| 68 |
| Human Services: All Other | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 69 |
| Culture and Recreation | 584,068 | 170,779 | 289,351 | 706,520 | 176,278 | 176,211 |
| 70 | LOCAL | Other State Intergov. | 2,475 |
| 599,227 |
|
| 88,778 |
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety |
|
|
|
|
|
|
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
|
|
| 76 |
| Economic And Physical Development |
|
|
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
|
|
| 80 | PERMITS | Culture And Recreation |
|
|
|
|
|
|
| 81 | & FEES | Building Permits | 175,625 | 138,131 | 183,982 | 332,835 | 427,173 | 604,674 |
| 82 |
| Register of Deeds | 486,308 | 435,832 | 447,453 | 525,719 | 597,719 | 708,171 |
| 83 |
| Inspection Fees |
|
|
|
|
|
|
| 84 |
| Concealed Handgun Permits | 8,480 | 6,672 | 9,725 | 4,450 | 4,305 | 4,882 |
| 85 |
| Other Permits | 776,443 | 685,418 | 713,584 | 743,908 | 808,815 | 906,463 |
| 86 | SALES & | Parking Revenues |
|
|
|
|
|
|
| 87 | SERVICES | Rents and Royalties |
| 2,921 | 8,764 | 8,764 | 8,764 | 8,764 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 1,845,972 | 1,873,177 | 1,684,812 | 2,185,831 | 2,505,764 | 2,733,245 |
| 91 |
| Ambulance and Rescue Squad Charges | 2,279,391 | 2,204,755 | 1,984,386 | 2,245,008 | 1,927,013 | 1,667,717 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 201,997 | 209,206 | 200,998 | 251,189 | 240,450 | 246,816 |
| 94 |
| Library Service Revenues |
|
|
|
|
|
|
| 95 |
| Other Cultural and Rec Service Revenues | 11,307 | 57,966 | 149,864 | 84,186 | 77,510 | 69,044 |
| 96 |
| Client and Third Party Payments - Health | 1,978,675 | 1,913,868 | 1,945,576 | 1,582,446 | 1,560,900 | 1,361,347 |
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv | 269,719 | 210,149 | 216,531 | 254,495 | 274,924 | 265,553 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated | 71,275 | 59,006 | 52,013 |
|
|
|
| 101 | MISC. | Other Sales and Services | 257,176 | 294,467 | 360,363 | 472,938 | 322,769 | 338,348 |
| 102 | REVENUES | Water and Sewer Charges | 10,725,457 | 9,808,215 | 10,493,932 | 10,309,814 | 9,970,932 | 9,920,090 |
| 103 |
| Investment Earnings - Bond Proceeds | 12,002 | 34,581 | 112,488 | 440,530 | 829,805 | 1,286,008 |
| 104 |
| Investment Earnings - All Other Funds | 661,024 | 1,546,488 | 2,898,188 | 5,158,790 | 5,376,281 | 2,996,969 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations | 1,064,073 | 503,754 | 843,226 | 405,683 | 275,542 | 259,045 |
| 107 |
| Sales of Materials and Fixed Assets | 130,511 | 1,825 | 54,458 | 80,688 | 41,008 | 74,488 |
| 108 |
| Sale of Real Property |
|
|
|
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax | 99,386 | 76,417 | 80,458 | 71,502 | 78,538 | 70,340 |
| 110 |
| Mixed Drink Surcharge | 31,913 | 30,530 | 30,777 | 32,889 | 33,350 | 32,898 |
| 111 |
| ABC Profit Distribution | 935,416 | 651,376 | 1,179,050 | 1,049,981 | 1,139,542 | 998,365 |
| 112 |
| Other Miscellaneous Revenues | 77,312 | 12,633 | 17,947 | 16,528 | 15,447 | 23,931 |
| 113 |
| Proceeds of the Sale of Bonds & Notes | 24,487,127 |
|
|
|
| 1,015,050 |
| 114 |
| Proceeds of Capital Leases & Install Purch | 9,120,055 | 670,000 | 11,731,902 | 1,760,802 | 19,480,788 | 59,866,201 |
| 115 |
| Other | 283,290 | 222,014 | 349,056 | 187,210 | 258,324 | 750,649 |
| 116 | NON-REV | Fines and Forfeitures | 480,113 | 510,141 | 601,306 | 780,258 |
| 862,163 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 33,107,871 | 30,658,070 | 30,461,912 | 30,322,843 |
| 29,814,780 |
| 120 |
| Utilities Customers' Deposits | 24,647 | 11,513 | 20,768 | 39,336 |
| 63,084 |
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes |
|
|
| 39,822 |
|
|
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients | 22,141,850 |
|
| 22,937,850 |
| 19,737,890 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 136,836 | 135,035 | 133,677 | 154,742 | 151,923 | 140,416 |
| 125B | GENERAL | Governing Body - Other Direct | 61,644 | 71,658 | 84,059 | 92,167 | 91,917 | 87,841 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
|
|
|
| 126A |
| Administration - Salaries & Wages | 505,139 | 539,675 | 507,183 | 491,171 | 459,975 | 373,610 |
| 126B |
| Administration - Other Direct | 197,509 | 195,032 | 179,179 | 179,126 | 166,951 | 149,517 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 126,453 | 127,648 | 134,232 | 125,452 | 117,231 | 105,512 |
| 127B |
| Elections - Other Direct | 130,499 | 133,967 | 129,057 | 152,921 | 120,685 | 145,500 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E |
|
|
|
|
| 24,194 |
| 128A |
| Finance - Salaries & Wages | 615,975 | 616,324 | 646,317 | 630,650 | 618,537 | 555,420 |
| 128B |
| Finance - Other Direct | 295,922 | 289,015 | 321,964 | 323,505 | 345,293 | 296,590 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E | 1,545 | 4,010 | 57,235 | 34,500 | 4,167 | 14,639 |
| 129A |
| Taxes - Salaries & Wages | 1,253,390 | 1,299,307 | 1,354,446 | 1,324,782 | 1,281,025 | 1,129,844 |
| 129B |
| Taxes - Other Direct | 775,713 | 756,324 | 815,173 | 766,792 | 736,045 | 644,752 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E | 11,007 | 10,000 | 133,526 | 232,263 | 94,557 | 99,226 |
| 130A |
| Legal - Salaries & Wages |
|
| 233,645 | 130,816 |
|
|
| 130B |
| Legal - Other Direct |
|
| 68,310 | 67,125 | 98,663 | 93,589 |
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 253,852 | 250,215 | 290,683 | 299,613 | 292,045 | 268,065 |
| 131B |
| Register of Deeds - Other Direct | 190,401 | 181,370 | 200,535 | 210,139 | 270,040 | 269,690 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
| 6,388 |
| 85,264 | 5,466 |
|
| 132A |
| Public Buildings - Salaries & Wages | 769,379 | 784,595 | 775,363 | 804,642 | 789,681 | 709,225 |
| 132B |
| Public Buildings - Other Direct | 795,153 | 691,159 | 652,081 | 714,551 | 782,237 | 681,598 |
| 132C |
| Public Buildings - Construction |
|
|
|
|
|
|
| 132D |
| Public Buildings - Purchase of P,P&E | 38,006 |
| 16,178 | 84,001 |
| 47,597 |
| 133A |
| Court Facilities - Salaries & Wages | 83,279 | 83,899 | 82,873 | 81,094 | 77,492 | 71,227 |
| 133B |
| Court Facilities - Other Direct | 458,185 | 486,516 | 487,273 | 524,759 | 440,385 | 423,249 |
| 133C |
| Court Facilities - Construction |
|
|
|
| 112,500 |
|
| 133D |
| Court Facilities - Purchase of P,P&E | 94,592 | 6,810 |
|
|
|
|
| 134A |
| Central Services - Salaries & Wages | 273,613 | 284,372 | 309,252 | 280,358 | 291,715 | 244,923 |
| 134B |
| Central Services - Other Direct | 419,561 | 432,210 | 426,465 | 429,849 | 370,044 | 370,472 |
| 134C |
| Central Services - Construction | 62 | 74,373 |
| 36,950 | 58,250 |
|
| 134D |
| Central Services - Purchase of P,P&E |
|
|
| 23,215 |
|
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages | 645,318 | 837,465 | 847,026 | 658,201 | 692,754 | 646,585 |
| 135B |
| Gen. Govt. All Other - Other Direct | 2,274,971 | 2,815,877 | 3,710,865 | 3,378,884 | 2,835,886 | 2,970,991 |
| 135C |
| Gen. Govt. All Other - Construction | -37,353 | 122,468 | 3,269,242 | 9,788,990 | 5,956,392 | 1,716,125 |
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 16,416 | 18,350 | 3,000 | 96,213 |
| 43,560 |
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 4,004,713 | 3,986,509 | 4,023,799 | 3,852,510 | 3,499,709 | 3,303,444 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 2,712,069 | 2,434,523 | 2,593,363 | 2,456,100 | 2,295,836 | 2,358,820 |
| 136C |
| Sheriff & Communications - Construction |
|
|
|
|
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 4,806,890 |
| 354,971 | 366,200 | 381,020 | 438,972 |
| 137A |
| Jail - Salaries & Wages | 1,784,523 | 1,848,166 | 1,891,738 | 1,939,946 | 1,873,349 | 1,889,573 |
| 137B |
| Jail - Other Direct | 1,795,998 | 1,830,601 | 1,968,176 | 1,857,550 | 1,733,718 | 1,749,424 |
| 137C |
| Jail - Construction |
|
|
|
|
|
|
| 137D |
| Jail - Purchase of P,P&E |
|
| 84,109 | 45,080 |
| 124,799 |
| 138A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Emergency Communications - Other Direct |
|
| 155,774 | 189,820 | 185,769 | 165,368 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E |
|
|
| 37,500 | 442,175 | 167,424 |
| 138.1B |
| Emergency Telephone Service Fund (ETSF) Operation | 217,849 | 189,755 |
|
|
|
|
| 138.1C |
| Emergency Telephone Service Fund (ETSF) Construction |
|
|
|
|
|
|
| 138.1D |
| Emergency Telephone Service Fund (ETSF) Capital Exp | 62,620 | 2,369,125 |
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages | 150,716 | 151,641 | 156,792 | 153,767 | 149,559 | 128,571 |
| 139B |
| Emergency Management - Other Direct | 110,052 | 104,593 | 125,488 | 146,935 | 125,294 | 166,928 |
| 139C |
| Emergency Management - Construction |
|
| 228,950 | 955,411 | 558,086 | 139,398 |
| 139D |
| Emergency Management - Purchase of P,P&E |
|
|
|
|
| 32,966 |
| 140A |
| Fire - Salaries & Wages | 105,136 | 105,610 | 105,136 | 102,830 | 100,544 | 88,932 |
| 140B |
| Fire - Other Direct | 149,897 | 155,909 | 135,497 | 147,691 | 195,286 | 143,566 |
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages |
|
|
|
|
|
|
| 141B |
| Inspectors - Other Direct |
|
|
|
|
|
|
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
|
|
|
|
| 142A |
| Rescue Units - Salaries & Wages | 5,248,301 | 5,450,223 | 5,385,893 | 5,398,476 | 5,215,807 | 4,788,024 |
| 142B |
| Rescue Units - Other Direct | 3,064,005 | 2,862,192 | 3,245,670 | 3,068,714 | 3,087,611 | 2,872,466 |
| 142C |
| Rescue Units - Construction |
| 13,352 | 43,871 | 85,050 | 724,787 |
|
| 142D |
| Rescue Units - Purchase of P,P&E | 577,460 | 6,662 | 357,843 | 348,367 | 353,958 | 312,571 |
| 143A |
| Animal Control - Salaries & Wages |
|
|
|
|
|
|
| 143B |
| Animal Control - Other Direct | 356,923 | 356,506 | 381,298 | 358,556 | 346,816 | 349,777 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E |
|
|
| 31,011 |
| 4,487 |
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct |
|
|
|
|
|
|
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct |
|
|
|
|
| 49,068 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
| 5,050 |
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages |
|
|
|
|
|
|
| 149B |
| Mass Transit-County - Other Direct |
|
|
|
|
|
|
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E |
|
|
|
|
|
|
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 1,831,518 | 1,948,390 | 1,947,758 | 1,878,432 | 1,802,799 | 1,652,443 |
| 152B | MENTAL | Solid Waste - Other Direct | 4,900,303 | 4,550,540 | 4,748,851 | 4,679,757 | 4,459,057 | 5,237,618 |
| 152C | PROTECT. | Solid Waste - Construction |
| 683,256 | 125,603 | 192,730 | 1,715,124 | 4,346,823 |
| 152D |
| Solid Waste - Purchase of P,P&E | 531,421 | 1,144,245 | 623,543 | 1,010,506 | 1,077,905 | 980,450 |
| 153A |
| Drainage & Watershed - Salaries & Wages | 54,459 | 54,373 | 58,302 | 52,837 | 48,986 | 44,588 |
| 153B |
| Drainage & Watershed - Other Direct | 71,933 | 123,609 | 54,159 | 53,991 | 88,373 | 195,821 |
| 153C |
| Drainage & Watershed - Construction |
| 119,123 |
| 134,933 | 407,050 |
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
|
| 29,208 |
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages | 121,765 | 123,330 | 122,523 | 120,764 | 117,613 | 76,335 |
| 155B |
| Environ. All Other - Other Direct | 87,819 | 81,478 | 84,664 | 85,246 | 89,744 | 76,687 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
| 43,187 |
| 12,671 | 55,681 |
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 487,419 | 630,817 | 600,618 | 623,590 | 601,932 | 562,476 |
| 156B | PHYS | Planning & Zoning - Other Direct | 254,054 | 281,917 | 290,631 | 312,864 | 319,517 | 312,183 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
| 1,223 | 79,615 | 33,692 |
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
| 27,498 |
| 23,202 | 21,629 |
| 157A |
| Economic Development - Salaries & Wages |
|
|
|
|
|
|
| 157B |
| Economic Development - Other Direct |
|
|
|
|
|
|
| 157C |
| Economic Development - Construction |
|
|
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages |
|
|
|
|
|
|
| 158B |
| Community Development - Other Direct |
|
|
|
|
|
|
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 1,876 | 56,561 | 86,172 | 51,654 | 75,079 | 99,090 |
| 159B |
| Agriculture Expansion - Other Direct | 163,565 | 268,149 | 287,138 | 135,507 | 87,147 | 57,502 |
| 159C |
| Agriculture Expansion - Construction |
|
|
|
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
|
|
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
|
|
|
|
|
|
| 161B |
| Econ. Dev. All Other - Other Direct | 112,757 | 232,558 | 250,445 | 341,040 | 158,254 | 75,895 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 162A | HUMAN | Health - Salaries & Wages | 3,720,939 | 3,660,646 | 3,709,754 | 3,524,868 | 3,291,237 | 3,034,215 |
| 162B | SERVICES | Health - Other Direct | 2,961,862 | 3,207,399 | 3,511,919 | 2,595,509 | 2,293,881 | 2,155,854 |
| 162C |
| Health - Construction |
|
|
|
|
| 17,728 |
| 162D |
| Health - Purchase of P,P&E | 94,584 | 7,000 | 28,620 | 188,809 | 115,110 | 93,342 |
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 2,815,740 | 2,742,895 | 2,661,674 | 2,517,042 | 2,420,451 | 2,224,395 |
| 164B |
| Administration - Other Direct | 1,609,205 | 1,483,641 | 1,548,236 | 1,470,818 | 1,354,546 | 1,268,363 |
| 164C |
| Administration - Construction |
|
|
|
|
| 17,728 |
| 164D |
| Administration - Purchase of P,P&E |
|
| 26,160 |
|
| 13,311 |
| 165B |
| Assistance Programs - Other Direct | 2,751,862 | 2,491,183 | 2,299,720 | 2,144,039 | 2,044,027 | 1,876,468 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 43,268 | 44,018 | 44,768 | 44,655 | 44,166 | 39,399 |
| 168B |
| Other Human Services - Other Direct | 16,265 | 15,653 | 16,379 | 15,863 | 15,574 | 15,369 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 460,349 | 490,610 | 495,723 | 493,786 | 483,508 | 426,623 |
| 170B |
| Human Serv. All Other - Other Direct | 662,207 | 678,588 | 651,795 | 587,689 | 629,327 | 531,362 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 1,133,277 | 1,144,550 | 1,116,985 | 1,087,434 | 1,024,977 | 931,778 |
| 171B | AND | Recreation & Parks - Other Direct | 1,470,631 | 1,065,288 | 1,109,542 | 1,075,281 | 1,034,271 | 979,483 |
| 171C | RECREAT. | Recreation & Parks - Construction | 400,647 | 50,032 | 84,542 | 88,760 | 9,450 | 952,659 |
| 171D |
| Recreation & Parks - Purchase of P,P&E | 16,646 | 30,394 | 82,492 | 153,678 | 1,215,412 | 149,012 |
| 172A |
| Coliseum - Salaries & Wages |
|
|
|
|
|
|
| 172B |
| Coliseum - Other Direct |
|
|
|
|
|
|
| 172C |
| Coliseum - Construction |
|
|
|
|
|
|
| 172D |
| Coliseum - Purchase of P,P&E |
|
|
|
|
|
|
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages | 494,039 | 498,372 | 497,023 | 475,416 | 463,824 | 427,373 |
| 174B |
| Libraries - Other Direct | 351,481 | 360,748 | 395,503 | 374,121 | 353,635 | 342,483 |
| 174C |
| Libraries - Construction |
|
| 626 | 777,661 |
|
|
| 174D |
| Libraries - Purchase of P,P&E |
|
|
| 161,228 |
|
|
| 175A |
| All Other - Salaries & Wages | 733,643 | 719,680 | 606,127 | 542,280 | 499,007 | 451,930 |
| 175B |
| All Other - Other Direct | 523,555 | 515,510 | 466,215 | 422,857 | 399,711 | 363,920 |
| 175C | UTILITY | All Other - Construction | 27,087 | 1,104,866 | 1,310,331 | 128,656 |
|
|
| 175D |
| All Other - Purchase of P,P&E | 164,383 |
|
| 147,107 |
| 87,160 |
| 176A |
| Water & Sewer - Salaries & Wages | 2,486,955 | 2,469,013 | 2,537,006 | 2,465,856 | 2,425,754 | 2,239,517 |
| 176B |
| Water & Sewer - Other Direct | 4,136,721 | 4,058,856 | 4,585,425 | 4,381,234 | 4,027,820 | 3,718,793 |
| 176C |
| Water & Sewer - Construction | 8,481,239 | 4,324,192 | 533,217 | 26,454 | 263,242 | 1,245,293 |
| 176D |
| Water & Sewer - Purchase of P,P&E | 302,529 | 485,116 | 3,391,095 | 649,729 | 481,772 | 519,819 |
| 177B | DEBT | Water & Sewer - Interest & Fees | 511,025 | 671,040 | 704,485 | 754,585 | 801,948 | 841,432 |
| 177D | SERVICE | Water & Sewer - Principal | 1,165,000 | 1,285,000 | 1,065,000 | 1,015,000 | 960,000 | 925,000 |
| 178B |
| Public School - Interest & Fees | 4,937,967 | 5,214,293 | 5,312,540 | 5,696,955 | 5,923,359 | 4,768,035 |
| 178D |
| Public School - Principal | 6,620,000 | 7,640,000 | 7,445,000 | 7,490,000 | 7,300,000 | 4,350,000 |
| 179B |
| Comm/Tech College - Interest & Fees | 326,193 | 343,361 |
|
|
|
|
| 179D |
| Comm/Tech College - Principal | 358,415 | 358,415 |
|
|
|
|
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 1,542,801 | 1,615,221 | 1,595,222 | 1,569,466 | 1,018,031 | 1,016,006 |
| 181D |
| All Other - Principal | 3,658,538 | 3,927,915 | 3,756,434 | 3,781,476 | 2,534,404 | 3,607,128 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 50,000 |
| 73,200 | 319,741 | 71,278 | 70,046 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 142,910 | 141,595 | 144,166 | 137,599 | 124,289 | 116,458 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 13,891 | 15,664 | 465,640 | 906,373 | 991,580 | 971,589 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount |
|
|
|
|
|
|
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 201,127 | 181,168 | 183,909 | 170,524 | 155,343 | 146,156 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 18,974,711 | 18,186,729 | 18,725,421 | 18,167,064 | 17,596,801 | 15,407,843 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 353,252 | 86,521 | 1,762,068 | 6,145,611 | 27,461,307 | 45,506,390 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 402,915 | 405,745 | 396,418 | 408,134 | 368,562 | 263,986 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 228,744 | 2,965,220 | 4,169,813 | 47,902 |
| 879 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount |
|
|
|
|
|
|
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 93,834 | 93,848 | 101,441 | 103,988 | 100,921 | 98,923 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient | Dare County Airport Authority | Dare County Airport Authority | Dare County Airport Authority | Dare County Airport Authority | Dare County Airport Authority | Dare County Airport Authority |
| 200B |
| Other - Item Number |
|
|
|
| 222 |
|
| 200C |
| Other - Amount | 814,757 | 810,343 | 784,158 | 766,764 | 757,275 | 554,665 |
| 201A |
| Other - Recipient |
|
|
|
|
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 48,286,558 | 44,703,604 | 44,311,700 | 43,834,834 | 42,958,260 | 40,269,878 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 874,354 | 835,888 | 952,616 | 1,003,952 | 980,764 | 1,270,510 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 450,892 | 700,114 | 587,522 | 348,527 | 196,804 | 202,746 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 97,281 | 98,729 | 94,474 | 99,252 | 97,063 | 126,393 |
| 209 |
| Percentage of Taxes Collected All Property % | 98.88 | 98.25 | 98.49 | 99.00 | 99.33 | 99.21 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 99.07 | 98.43 | 98.67 | 99.20 | 99.54 | 99.50 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 88.87 | 88.19 | 90.08 | 90.11 | 90.10 | 90.05 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance | -736,608 | 3,131,719 | 7,152,220 | 10,400,349 | 12,195,489 | 10,526,882 |
| 213B |
| Capital Rev Funds - Schools - Ending Balance | 58,780 | -736,608 | 3,131,719 | 7,152,220 | 11,149,075 | 12,195,489 |
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund | 13,930 | 326 | 686,534 | 1,064,951 | 1,516,091 | 2,462,833 |
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 20,374,022 | 1,995,689 | 11,139,685 | 3,672,415 | 16,933,860 | 33,726,509 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 77,282,793 | 72,120,326 | 77,456,405 | 88,293,989 | 89,797,912 | 84,143,635 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 216B |
| Expenditures Made During FY - B(1) - B(7) |
|
|
|
|
|
|
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated |
|
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | -116,884 | -189,378 | -195,353 | -37,835 | -48,722 | -58,717 |
| 221 |
| Total Revenue Credited to white Goods Account | 42,851 | 83,468 | 25,975 | 60,490 | 32,400 | 35,914 |
| 222A |
| Total Expenditures for Operations | 10,988 | 10,974 | 20,000 | 218,008 | 21,513 | 25,919 |
| 222B |
| Total Expenditures for Capital Improvements |
|
|
|
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated |
|
|
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated | -85,021 | -116,884 | -189,378 | -195,353 | -37,835 | -48,722 |
| 224B |
| The Amount of White Goods Tax Actually Received | 10,206 | 10,974 | 10,774 | 13,360 | 14,468 | 13,509 |
| 225B |
| Amount in 218 that would have been received if 100% eligible | 10,206 | 10,974 | 10,774 | 13,360 | 14,468 | 13,509 |
| 226 |
| Calculate Threshold Amount. | 2,552 | 2,744 | 2,694 | 3,340 | 3,617 | 3,377 |
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 319 | 850 | 647 | 1,347 | 782 | 881 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 151,895,441 | 144,330,757 | 143,201,490 | 136,324,551 | 152,608,002 | 201,331,897 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
| 17,355,684 |
|
|
|
|
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 5,713,973 | 21,037,237 | 22,672,716 | 22,013,268 | 20,521,176 | 28,685,554 |
| 229D |
| Amount - Net Revenues Per AFIR | 146,181,468 | 105,937,836 | 120,528,774 | 114,311,283 | 132,086,826 | 172,646,343 |
|
| Calculated amount | 146,181,468 | 105,937,836 | 120,528,774 | 114,311,283 | 132,086,826 | 172,646,343 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 126,109,889 | 157,496,929 | 147,635,630 | 149,492,122 | 161,192,609 | 176,847,223 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
| 17,463,778 |
|
|
|
|
| 230C |
| Amount - Subtract Interfund Transfers Out | 5,701,587 | 21,023,825 | 22,672,716 | 22,013,268 | 20,521,176 | 28,685,554 |
| 230D |
| Amount - Net Expenditures Per AFIR | 120,408,302 | 119,009,326 | 124,962,914 | 127,478,854 | 140,671,433 | 148,161,669 |
|
| Calculated amount | 120,408,302 | 119,009,326 | 124,962,914 | 127,478,854 | 140,671,433 | 148,161,669 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Water and Sewer Data |
|
|
|
|
|
|
|
| Gallons (in millions) processed and/or purchased-water | 1,999 | 1,908 | 1,661 |
|
|
|
|
| Gallons (in millions) processed and/or purchased-sewer |
|
|
|
|
|
|
|
| Gallons (in millions) billed-water | 1,985 | 1,860 | 1,607 |
|
|
|
|
| Gallons (in millions) billed-sewer |
|
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-water. |
|
|
|
|
|
|
|
| Of the total, how many gallons (in millions) were residential-sewer. |
|
|
|
|
|
|
|
| Total amount billed in dollars-water. | 3,599,720 | 3,286,894 | 2,621,162 |
|
|
|
|
| Total amount billed in dollars-sewer. |
|
|
|
|
|
|
|
| Of the total, how many dollars were residential-water? |
|
|
|
|
|
|
|
| Of the total, how many dollars were residential-sewer? |
|
|
|
|
|
|
|
| Number of residential accounts billed-water. |
|
|
|
|
|
|
|
| Number of residential accounts billed-sewer. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-water. |
|
|
|
|
|
|
|
| Number of non-residential and bulk accounts billed-sewer. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Sally DeFosse |
|
| 951 | CERTI- | Title | Assistant Finance Director |
|
| 952 | FICATION | Date | 11/29/2011 | 12/20/2010 | 01/08/2010 | 01/07/2009 | 12/31/2007 | 12/29/2006 |
| 953 |
| Contact | Sally DeFosse |
|
| 954 |
| Title | Assistant Finance Director |
|
| 955 |
| Telephone | 252-475-5733 |
|
| 956 |
| Fax # | 252-475-5818 |
|